Annex A: Expenditure tables
Table 1 – Department for Work and Pensions public spending
This table sets out a summary of the expenditure on functions which are now administered by the Department, covering the period from 2000–01 to 2007–08.
As the Department was only formed during 2001, past years’ figures have been determined on the basis of the expenditure incurred by each of the various business areas brought together by the Machinery of Government changes in June 2001. Current and future year figures reflect the budgeted figures agreed with HM Treasury for the Department as it is now, including responsibility for the Health and Safety Executive and Health and Safety Commission from 24 July 2002 and The Rent Service Executive Agency from
1 April 2004.
The table reflects the extent of the organisational changes that have taken place within the Department and presents the expenditure plans by way of the groups of clients who will be served through the consumption of the resources. The ‘Corporate and shared services’ grouping represents expenditure on corporate contracts, or for the provision of information technology and corporate administration. The line relating to the National Insurance Fund (NIF) represents the costs of the Department in administering contributory benefits on behalf of the NIF. These costs are met by the NIF. The consumption of resources includes both administration and programme expenditure (including benefits) where appropriate.
The capital expenditure plans are shown separately in respect of each area of administration within the Department. Expenditure by local authorities in respect of the welfare programmes is also shown on this table, and the extent to which it is supported by grants from the Department.
| Table 1 Total public spending for the Department for Work and Pensions
£ million (5,11) |
||||||||
|---|---|---|---|---|---|---|---|---|
| 2000 – 01 |
2001 – 02 |
2002 – 03 |
2003 – 04 |
2004 – 05 |
2005 – 06 |
2006 – 07 |
2007 – 08 |
|
| outturn | outturn | outturn | outturn | outturn | estimated outturn | plans | plans | |
| Consumption of Resources: | ||||||||
| Children | 249 | 251 | 295 | 249 | 257 | 398 | 408 | 402 |
| Working age | 36,694 | 38,331 | 39,317 | 40,186 | 42,292 | 42,591 | 41,823 | 41,653 |
| Pensioners | 46,130 | 50,198 | 52,743 | 55,549 | 59,756 | 62,826 | 65,023 | 69,002 |
| Disability | 10,073 | 10,807 | 11,477 | 12,467 | 13,249 | 14,115 | 14,954 | 15,780 |
| Corporate and shared services (6) | 115 | 1,414 | 1,997 | 1,632 | 1,737 | 2,074 | 2,087 | 2,160 |
| National Insurance Fund (7) | 821 | 471 | 890 | 1,399 | 1,137 | 1,108 | 1,083 | 1,083 |
| Public corporations (12) | 100 | 143 | 113 | 108 | 109 | 3 | 92 | 92 |
| Unallocated provision | 168 | 245 | ||||||
| Total resource budget | 94,182 | 101,615 | 106,832 | 111,590 | 118,537 | 123,115 | 125,638 | 130,417 |
| Of which: | ||||||||
| Resource DEL (1) | 5,744 | 6,057 | 6,858 | 7,650 | 7,746 | 7,935 | 7,765 | 7,699 |
| Capital spending: | ||||||||
| Children | 1 | # | 1 | # | # | # | ||
| Working age | 19 | 38 | 98 | 239 | 154 | 311 | 75 | 35 |
| Pensioners (8) | 23 | 75 | 78 | 91 | 87 | 172 | 257 | 145 |
| Disability | 2 | 1 | 1 | 1 | ||||
| Corporate and shared services (9) | 15 | 122 | 153 | -65 | 136 | 23 | 54 | 24 |
| Public corporations | ||||||||
| Unallocated provision | ||||||||
| Total Capital budget | 60 | 235 | 330 | 266 | 378 | 507 | 386 | 204 |
| Of which: | ||||||||
| Capital DEL (2) | 37 | 161 | 253 | 175 | 298 | 406 | 178 | 63 |
| Total public spending (3,4) | 94,188 | 101,803 | 107,068 | 111,754 | 118,783 | 123,479 | 125,867 | 130,467 |
| Spending by local authorities on functions relevant to the Department (10) | ||||||||
| Current Spending | 11,715 | 12,109 | 13,204 | 12,947 | 13,734 | |||
| Of which: | ||||||||
| Financed by grants from budgets, above |
11,526 | 13,638 | 14,579 | 14,348 | 16,919 | 17,984 | ||
| Capital Spending | 5 | 3 | 1 | # | # | |||
| Of which: | ||||||||
| Financed by grants from budgets, above | 11 | 6 | 8 | 8 | 3 | 3 | ||
Further Notes
- Departmental Resource Expenditure Limit, set as part of the Spending Review process.
- Departmental Capital Expenditure Limit, set as part of the Spending Review process.
- Total public spending calculated as the total of the resource budget, less depreciation.
- A full break down of budgets into DEL and AME voted and non-voted components is contained in the supplementary Budgetary Information publication which accompanies the Main Estimates.
- Totals may not sum due to rounding.
- The variation in this run of figures is mainly due to significant year by year fluctuations in modernisation expenditure, NIF receipts and re-structuring of the Department.
- National Insurance Fund (NIF) Administration relates to the administration costs of processing NIF benefits. The variation in the NIF payment in later years partly results from a re-calculation to compensate for over/under payments in previous years.
- Figures include net lending on the Social Fund for working age as well as pensioners. Prior to 2001-02, net lending on crisis loans and funeral payments was included under consumption of resources.
- Negative numbers arise due to the sale of capital assets.
- Local Authority spending is not forecast for future years.
- Amounts below £0.5m are indicated by #.
- Estimated outturn for Remploy grants is included within Working Age for 2005-06.